13 Income Statement          
             
             
### Universal and Commercial Bank Group          
  as of end of periods indicated          
  amounts in thousand Pesos          
             
   
  Selected Accounts Mar-23 Jun-23 Sep-23 Dec-23  
   
operating_income TOTAL OPERATING INCOME   241,824,758.09 489,053,782.65 743,974,307.29 1,007,962,831.57  
interest_income Interest Income 258,801,850.31 538,342,434.43 833,831,646.81 1,140,886,535.03  
interest_expense Interest Expense 71,458,332.91 152,195,433.22 240,130,234.52 332,887,691.08  
prov_loss_acc_int_inc_fin_asst Provision for Losses on Accrued Interest Income from Financial Assets 49,008.38 76,238.18 196,725.51 135,506.02  
net_interest_income Net Interest Income 187,294,509.03 386,070,763.03 593,504,686.78 807,863,337.93  
non_interest_income Non-Interest income 54,530,249.06 102,983,019.62 150,469,620.52 200,099,493.63  
fees_comm_income (1) Fees and Commissions Income 30,663,666.13 61,853,857.90 93,402,175.51 126,866,939.95  
trading_income (2) Trading Income 4,660,374.94 9,832,132.77 17,211,438.66 22,521,117.04  
realized_gains_loss_sale (a) Realized Gains/(Losses) from Sale/Redemption 3,278,935.31 6,701,730.28 9,488,625.32 10,038,568.83  
unrealized_gains_loss_mtm (b) Unrealized Gains/(Losses) from Marking-to-Market (1,195,511.78) (3,521,803.60) (1,572,900.85) 1,996,162.49  
realized_gains_loss_forex (c) Realized Gains/(Losses) from FX Transactions 2,576,951.41 6,652,206.09 9,295,714.19 10,486,385.72  
profit_loss_sale_other_asset (3) Profits/Losses on Sale of Other Assets 9,715,875.08 12,755,151.26 16,152,432.36 23,089,670.59  
prof_loss_sale_ntrad_fin_astlib (a) Profit/(Loss) from Sale/Redemption/Derecognition of Non-Trading Fin'l Assets & Liabilities 1,406,114.92 2,542,186.95 2,434,983.81 2,783,201.38  
gain_loss_sale_nonfin_asset (b) Profit/(Loss) from Sale/Derecognition of Non-Fin'l Assets 8,309,760.17 10,212,964.32 13,717,448.55 20,306,469.21  
other_income_web (4) Other Income 9,490,332.90 18,541,877.68 23,703,573.98 27,621,766.06  
dividend_income (a) Dividend Income 869,883.88 1,129,287.41 1,797,857.48 1,951,478.94  
forex_profit_loss (b) Foreign Exchange Profit/(Loss) 4,559,014.51 9,322,037.62 8,354,214.68 6,375,669.93  
gain_loss_fin_asst_liab_dfvpl (c) Profit/(Loss) on Financial Assets and Liabilities DFVPL 13,066.40 20.50 28,849.90 36.50  
gain_loss_fair_value_hedge (d) Profit/(Loss) on Fair Value Adjustment in Hedge Accounting 9,743.91 17,432.64 31,990.51 40,815.45  
other_income (e) Other income 4,038,624.21 8,073,099.51 13,490,661.42 19,253,765.24  
non_interest_expense NON-INTEREST EXPENSES 132,598,846.37 267,913,438.58 406,920,478.99 557,946,186.46  
compens_fringe_benefits (1) Compensation/Fringe Benefits 41,725,478.29 84,957,968.35 129,326,089.24 179,607,401.11  
taxes_license (2) Taxes and Licenses 16,601,791.58 32,750,634.01 49,116,131.62 67,374,261.53  
fees_comm_expenses (3) Fees and Commissions 8,547,938.07 17,910,808.02 27,664,860.23 39,001,612.81  
other_admin_expenses (4) Other Administrative Expenses 51,318,316.69 105,234,053.72 160,968,362.60 223,283,942.65  
deprec_amort (5) Depreciation/Amortization 9,789,314.64 19,878,814.08 31,200,143.63 45,520,794.15  
impairment_loss (6) Impairment Losses 66,231.67 461,230.39 719,582.67 2,695,143.84  
provisions (7) Provisions 4,549,775.42 6,719,930.01 7,925,309.00 463,030.36  
loss_recoveries_fin_asset LOSSES/RECOVERIES ON FINANCIAL ASSETS (14,116,985.49) (29,572,145.52) (50,967,528.69) (70,996,891.66)  
prov_cred_loss_fasst_offbs_expo (1) Provision for Credit Losses on Loans & Other Fin'l Assets (16,279,847.42) (33,811,207.72) (57,242,143.89) (78,097,482.64)  
bad_debts_written_off (2) Bad Debts Written Off (134,567.95) (279,734.13) (444,560.10) (622,702.12)  
recovery_impaired_off_asset (3) Recovery on Charged-Off Assets 2,297,429.88 4,518,796.34 6,719,175.31 7,723,293.11  
net_profit_bef_share_prof NET PROFIT BEFORE SHARE IN THE PROFIT/(LOSS) OF UNCONSOLIDATED SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES ACCOUNTED FOR USING THE EQUITY METHOD 95,108,926.24 191,568,198.55 286,086,299.61 379,019,753.45  
share_prof_loss_uncons_subs Share in the Profit/(Loss) of Unconsolidated Subsidiaries, Associates and Joint Ventures Accounted for Using the Equity Method 6,123,017.84 13,859,772.01 21,058,592.78 26,801,095.12  
total_prof_loss_bef_tax TOTAL PROFIT/LOSS BEFORE TAX AND BEFORE MINORITY INTEREST 101,231,944.08 205,427,970.56 307,144,892.39 405,820,848.57  
income_tax_expense Income Tax Expense 17,751,100.94 35,511,312.56 53,274,128.22 72,063,911.22  
total_prof_loss_aft_tax TOTAL PROFIT/LOSS AFTER TAX AND BEFORE MINORITY INTEREST 83,480,843.13 169,916,658.00 253,870,764.17 333,756,937.35  
noncontroll_int_prof_loss Minority Interest in Profit/(Loss) of Subsidiaries 0.00 0.00 0.00 0.00  
net_profit_loss NET PROFIT OR LOSS 83,480,843.13 169,916,658.00 253,870,764.17 333,756,937.35  
             
/r Revised
Source : Department of Supervisory Analytics, Financial Supervision Sector, Bangko Sentral ng Pilipinas
Updated as of 20 February 2024